Mltpl Private company valuation

Private company valuation, made straightforward.

A considered view of value, without turning every valuation into a lengthy manual exercise. Company accounts and listed market data in; a structured market approach valuation out.

Comparables
Step 6 of 8
M
I assessed 1,042 UK listed companies and narrowed them to 6 comparables. Each one is named, with the reasoning for its inclusion.

EV / EBITDA · comparable multiple range

6.8×Median multiple
6.8×
5.3×9.0×
Interquartile range Median Illustrative

Comparable set

6 companies

Pool assessed

1,042

01  The proposition

Six stages. One place. Nothing hidden.

Traditional valuation work involves several separate stages: extracting financial information, rebuilding the numbers, identifying comparable businesses, considering the relevant market multiples and making the adjustments required for the business being valued.

Mltpl brings that process together, and shows its work.

01 Company accounts

Filed statements read and captured, including the notes.

02 Financial model

Rebuilt into an analytical model, with items worth review flagged.

03 Comparable companies

A pool of 1,000+ UK listed businesses narrowed on substance.

04 The multiple

Positioned within the comparable range, alongside an independent model estimate.

05 Private company adjustment

Listed market data adjusted for a private business, and for its size.

06 Valuation

A figure, with every input and calculation behind it visible.

02  Financial Engine

Company accounts in. A working model out.

The Financial Engine reads a company's financial statements and rebuilds them into a working financial model. It captures the figures across the accounts, understands how they relate to one another and maps the underlying notes back to the face of the financial statements.

As part of that process it identifies items that may be exceptional, unusual or one off, and therefore worth considering when assessing maintainable earnings.

Developed across the principal UK frameworks

FRS 102FRS 105FRS 101IFRS
Financial EngineFY24 statutory accounts · FRS 102
Profit and loss accountFY24 £000FY23 £000
Turnover12,48011,840
Cost of sales(7,930)(7,610)
Administrative expenses(3,120)(2,880)
Operating profit1,4301,350
Note 4 · Legal and settlement costs210—
Note 11 · Depreciation300280
IllustrativeNotes are mapped back to the face of the financial statements. Flagged items remain the user's decision.

03  Comparable companies

More than a thousand companies considered. Six that hold up.

Comp Finder starts by understanding the subject company: what it sells, the market it serves, where it sits in the value chain and how it generates revenue. It then assesses candidates individually before narrowing them into a final comparable set.

Each selected company is named, and accompanied by an explanation of why it has been considered comparable.

Comp Finder1,042 assessed · 6 selected

Halvern Industrial Group

Manufactures and distributes engineered components into the same UK industrial end markets, with a comparable proportion of revenue from aftermarket service work.

EV / EBITDA 7.4× EBITDA margin 18.2% Revenue growth +9.1%
IllustrativeHover or select a highlighted company to read the reasoning for its inclusion.

04  Multiple selection

Multiple SelectorEV / EBITDA

Comparable range, positioning and model estimate

7.0×
5.3× low Interquartile 5.8× – 7.4× 9.0× high
Positioning from operating metrics
EBITDA margin 15.8% · revenue growth +5.4%
6.9×
Independent estimate from Mltpl's model
Trained on UK listed and private transaction data
7.1×
Indicative point estimate 7.0×
IllustrativeRange, positioning analysis and both estimates stay visible and user adjustable.

From a range to a reasoned point.

Comparable companies will usually produce a range of potential valuation multiples. The harder question is where within that range the subject company reasonably sits.

Mltpl compares the company's operational metrics, including EBITDA margin and revenue growth, with the comparable businesses, and considers that analysis alongside an independent indicative multiple produced by its own machine learning model.

The two approaches combine into an indicative point estimate, with every input visible.

05  Private Company Discount

From listed markets to private company value.

A private company should not ordinarily be valued by applying an unadjusted listed company multiple.

Mltpl maintains a private company discount based on the relationship between UK listed EV / EBITDA multiples and multiples observed in private company transactions. The analysis is refreshed quarterly, and can be tailored to reflect the relative size of the company being valued.

The proposed adjustment is documented, and remains user adjustable.

Private Company DiscountRefreshed quarterly
Listed market multiple 7.0×
Private company discount 25%
Applied multiple 5.2×
Broadly smaller
IllustrativeDerived from UK listed EV / EBITDA multiples against multiples implied by private company transactions.

06  Transparency

See how the valuation was reached.

Mltpl has deliberately been designed so that a valuation can be interrogated rather than simply accepted. Identical inputs produce reproducible results.

Company financials, as filed

The statutory accounts as captured by the Financial Engine, with the notes mapped back to the face of the statements.

Statements readFY22 - FY24
FrameworkFRS 102
Notes mapped38

07  Who it is for

The people who live with private company value.

Whether the valuation relates to a transaction, tax planning, employee incentives, succession, a dispute or simply understanding what a company may be worth, Mltpl provides a structured starting point.

Business ownersFinance teamsValuation teamsAccountantsTax advisersLawyersCorporate finance teams

A valuation you can actually see.

Private company valuation will always require judgement. Mltpl makes the work around that judgement faster, clearer and easier to evidence.